2016 Q3 | 2016 Q4 | 2017 Q1 | 2017 Q2 | 2017 Q3 | 2017 Q4 | 2018 Q1 | 2018 Q2 | 2018 Q3 | 2018 Q4 | 2019 Q1 | 2019 Q2 | 2019 Q3 | 2019 Q4 | 2020 Q1 | 2020 Q2 | 2020 Q3 | 2020 Q4 | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | Graph | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
131.47M 18.8% |
178.57M 35.8% |
240.8M 34.8% |
255.61M 6.2% |
257.32M 0.7% |
254.13M -1.2% |
225.23M -11.4% |
226.3M 0.5% |
271.32M 19.9% |
260.22M -4.1% |
230.21M -11.5% |
233.71M 1.5% |
|
Total Liabilities | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
48.64M 42.0% |
65.69M 35.0% |
103.76M 58.0% |
95.17M -8.3% |
83.59M -12.2% |
74.03M -11.4% |
65.72M -11.2% |
55.91M -14.9% |
103.48M 85.1% |
104.77M 1.2% |
104.54M -0.2% |
109.54M 4.8% |
|
Total Equity | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
60.36M 9.1% |
85.4M 41.5% |
101.16M 18.5% |
114.63M 13.3% |
173.16M 51.1% |
179.6M 3.7% |
158.95M -11.5% |
169.84M 6.9% |
167.31M -1.5% |
154.94M -7.4% |
125.19M -19.2% |
123.7M -1.2% |
|
Operating CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
43.18M 268.0% |
53.4M 23.7% |
39.97M -25.2% |
5.89M -85.3% |
-11.07M - |
-31.29M - |
13.3M - |
-15.87M - |
34.42M - |
38.11M 10.7% |
-10.64M - |
-5.04M - |
|
Investing CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-659K - |
-8.83M - |
-11.46M - |
-5.83M - |
-28.72M - |
-46.48M - |
-18.34M - |
-5.1M - |
-16.67M - |
-27.75M - |
-2.93M - |
-2.39M - |
|
Financing CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-961K - |
16.78M - |
4.77M -71.5% |
90K -98.1% |
152K 68.9% |
127K -16.4% |
5.3K -95.8% |
11.65M 219673.6% |
11.62M -0.2% |
11.59M -0.2% |
6.66M -42.6% |
1.07M -83.9% |
|
Beginning Cash Position | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
21.46M 0% |
21.46M 0% |
82.77M 285.6% |
117.23M 41.6% |
117.23M 0% |
115.73M -1.3% |
38.11M -67.1% |
33.05M -13.3% |
33.05M 0% |
33.05M 0% |
59.72M 80.7% |
50.56M -15.3% |
|
End Cash Position | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
63.17M 91.6% |
82.77M 31.0% |
115.73M 39.8% |
117.84M 1.8% |
77.63M -34.1% |
38.11M -50.9% |
33.05M -13.3% |
23.68M -28.4% |
64.91M 174.1% |
59.72M -8.0% |
50.56M -15.3% |
44.38M -12.2% |
|
Free CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
42.12M 272.8% |
45.5M 8.0% |
28.2M -38.0% |
1.22M -95.7% |
-39.25M - |
-78.99M - |
-5.19M - |
-21M - |
17.61M - |
10.21M -42.1% |
-13.59M - |
-7.46M - |
|
Total Revenue | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
76.99M 194.6% |
147.26M 91.3% |
93.53M -36.5% |
113.16M 21.0% |
189.7M 67.6% |
240.3M 26.7% |
30.02M -87.5% |
29.88M -0.4% |
47.68M 59.6% |
64.56M 35.4% |
11.11M -82.8% |
8.87M -20.1% |
|
Net Income (Cont Operations) | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
9.31M 328.4% |
20.75M 122.8% |
25.21M 21.5% |
29.47M 16.9% |
45.51M 54.4% |
52.88M 16.2% |
-19.29M - |
-443K - |
-2.64M - |
-14.57M - |
-39.14M - |
-2.6M - |
|
Diluted Net Income | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
7.46M 186.8% |
9.82M 31.7% |
6.1M -37.9% |
12.14M 99.0% |
23.82M 96.2% |
29.92M 25.6% |
-21.03M - |
-1.12M - |
-4M - |
-16.71M - |
-36.76M - |
-2.93M - |
|
Diluted EPS | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
0.012 143.1% |
0.016 29.0% |
0.009 -40.6% |
0.017 83.2% |
0.032 84.5% |
0.04 23.4% |
-0.031 - |
-0.002 - |
-0.006 - |
-0.024 - |
-0.049 - |
-0.004 - |
|
Net Margin | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
9.68% -2.7% |
6.67% -31.2% |
6.52% -2.2% |
10.73% 64.5% |
12.56% 17.1% |
12.45% -0.8% |
-70.06% - |
-3.75% - |
-8.39% - |
-25.87% - |
-330.97% - |
-33.03% - |
|
Return On Equity | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
8.39% 74.5% |
3.24% -61.4% |
6.54% 101.7% |
11.25% 72.1% |
8.12% -27.8% |
3.46% -57.4% |
-12.42% - |
-0.68% - |
-1.71% - |
-7.89% - |
-26.24% - |
-2.35% - |
|
Return On Assets | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
4.01% 77.8% |
1.52% -62.0% |
2.91% 90.9% |
4.89% 68.1% |
4.55% -6.9% |
2.39% -47.6% |
-8.77% - |
-0.5% - |
-1.16% - |
-4.78% - |
-14.99% - |
-1.26% - |