2014 Q1 | 2015 Q4 | 2016 Q1 | 2016 Q2 | 2016 Q3 | 2016 Q4 | 2017 Q1 | 2017 Q2 | 2017 Q3 | 2017 Q4 | 2018 Q1 | 2018 Q2 | 2018 Q3 | 2018 Q4 | 2019 Q1 | 2019 Q2 | 2019 Q3 | 2019 Q4 | 2020 Q1 | 2020 Q2 | 2020 Q3 | 2020 Q4 | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | Graph | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | - | - | - | - | - | - | - | - | - | - | - | - | |
Investing CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-20.28M - |
-18.27M - |
-17.19M - |
-87.98M - |
-89.29M - |
-9.81M - |
-67.36M - |
-59.72M - |
-14.01M - |
-14.74M - |
-14.03M - |
-3.11M - |
|
Financing CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-30.01M - |
1.24M - |
57.89M 4554.6% |
370.51M 540.0% |
-27.15M - |
-29.55M - |
1.16M - |
25.45M 2096.4% |
-53.59M - |
37.85M - |
7.18M -81.0% |
-10.85M - |
|
Beginning Cash Position | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
80.56M -42.5% |
73.08M -9.3% |
42.34M -42.1% |
45.18M 6.7% |
331.21M 633.1% |
248.46M -25.0% |
201.69M -18.8% |
126.4M -37.3% |
98.34M -22.2% |
62.51M -36.4% |
27.54M -55.9% |
21.01M -23.7% |
|
Effect of FX Change | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
457.25K - |
813.51K 77.9% |
-170.94K - |
111.05K - |
390.82K 251.9% |
-1.12M - |
-2.44M - |
-509.3K - |
-441.06K - |
-4.65K - |
-618.84K - |
35.99K - |
|
Changes in Cash | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-7.94M - |
-31.56M - |
3.01M - |
285.92M 9385.6% |
-83.14M - |
-45.65M - |
-72.85M - |
-27.56M - |
-35.38M - |
-34.97M - |
-5.91M - |
9.36M - |
|
End Cash Position | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
73.08M -9.3% |
42.34M -42.1% |
45.18M 6.7% |
331.21M 633.1% |
248.46M -25.0% |
201.69M -18.8% |
126.4M -37.3% |
98.34M -22.2% |
62.51M -36.4% |
27.54M -55.9% |
21.01M -23.7% |
30.4M 44.7% |
|
Free CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
15.39M 57.8% |
-32.97M - |
-74.68M - |
-84.41M - |
-28.05M - |
-46.54M - |
4.61M - |
-53.33M - |
17.94M - |
-73.07M - |
-25.4M - |
10.01M - |