REIT-TIREMENT - REITs Investing & Personal Finance

REITs investing & personal finance


Sunday, February 26, 2023

SREITs Fundamental Review @ 26 February 2023

Basic Overview

* Above is extracted from SREITs Data - Overview Tab
** CapitaLand India Trust and Dasin Retail Trust are Business Trusts

Key Statistics

 ItemsAverage MedianMinMax
Price/ NAV0.820.810.171.75
Market Cap, S$ B2.511.270.1612.97
Dividend Yield - Retail7.52%6.98%2.36%12%
Dividend Yield - Office9.06%7.31%5.64%17.27%
Dividend Yield - Healthcare6.84%6.84%3.52%10.15%
Dividend Yield - Hospitality4.61%4.47%3.41%5.55%
Dividend Yield - Industrial6.14%6.12%5.16%7.18%
Dividend Yield - Logistics8.77%8.2%5.3%14%
Overall Dividend Yield7.64%6.53%2.36%17.27%

* SREITs in foreign currencies are converted to SGD for Market Cap 

** Dividend yields are based on REIT Major Sector


Highest Div. Yield (TTM)% Lowest Div. Yield (TTM)%
1Manulife US REIT17.27%BHG Retail REIT2.36%
2Prime US REIT16.38%Frasers Hospitality Trust3.41%
3EC World REIT14%Parkway Life REIT3.52%
4Keppel Pacific Oak US REIT12.47%ARA US Hospitality Trusts4.35%
5Lippo Malls Indonesia Retail Trust12%CDL Hospitality Trusts4.47%


Highest P/NAVTime Lowest P/NAVTime
1Parkway Life REIT1.75Dasin Retail Trust0.17
2Keppel DC REIT1.41Lippo Malls Indonesia Retail Trust0.44
3Mapletree Industrial Trust1.25Manulife US REIT0.48
4Mapletree Logistics Trust1.2ARA US Hospitality Trust0.51
5CapitaLand Ascendas REIT1.18Prime US REIT0.53


Largest Market CapS$, B Smallest Market CapS$, B
1CapitaLand Integrated Commercial Trust12.97Dasin Retail Trust0.16
2CapitaLand Ascendas REIT11.77Lippo Malls Indonesia Retail Trust0.23
3Mapletree Pan Asia Commercial Trust9.01BHG Retail REIT0.26
4Mapletree Logistics Trust8.18ARA US Hospitality Trust0.32
5Mapletree Industrial Trust6.48EC World REIT0.33

* SREITs in foreign currencies are converted to SGD for Market Cap


Lease Profile

 ItemsUnitAverage MedianMinMax
Committed Occupancy%95.2
9680.2100
Income Received in SGD/Major Currencies%76.599.90100
Highest Lease Maturity in 5 Years%29.125.3286.6
Weighted Average Lease Expiry, WALEyear4.753.95116.99
Weighted Average Land Lease Expiryyear68.6871.8122.1399

* Freehold or land lease tenure with more than 99 years is considered as 99 years in the Weighted Average Land Lease Expiry calculation.

  • Committed occupancy ≥ 99%
    • First REIT
    • Lendlease Global Commercial REIT
    • Parkway Life REIT
    • EC World REIT
  • Committed occupancy ≤ 90%
    • Lippo Malls Indonesia Retail Trust
    • Manulife US REIT
    • IREIT Global
    • Prime US REIT
  • 20 SREITs are having 100% of income received in SGD/major currencies
  • Income received in SGD/major currencies = 0%
    • BHG Retail REIT
    • CapitaLand China Trust
    • CapitaLand India Trust
    • Dasin Retail Trust
    • EC World REIT
    • Lippo Malls Indonesia Retail Trust
    • Sasseur REIT
  • Highest lease maturity within 5 years  12.5% in a single year
    • Elite Commercial REIT,
    • Far East Hospitality Trust
    • First REIT
      • Parkway Life
  • Highest lease maturity within 5 years  45% in a single year (including those without breakdown) 
    • ARA Hospitality Trust
    • CapitaLand Ascott Trust
    • Digital Core REIT
    • EC World REIT
    • Sasseur REIT
  • WALE  7.5 years
    • Far East Hospitality Trust
    • First REIT
    • Frasers Hospitality Trust
    • Parkway Life REIT
    • United Hampshire US REIT
  • WALE  2.75 years
    • CapitaLand China Trust
    • EC World REIT
    • Frasers Centrepoint Trust
    • Mapletree Pan Asia Commercial Trust
    • Sasseur REIT
  • 100% freehold or properties  99 years remaining land lease
    • CapitaLand India Trust
    • Digital Core REIT
    • Elite Commercial REIT
    • IREIT Global
    • Keppel Pacific Oak US REIT
    • Manulife US REIT
    • Prime US REIT
  • Weighted average land lease expiry  30 years
    • BHG Retail REIT
    • CapitaLand China Trust
    • Dasin Retail Trust
    • Lippo Malls Indonesia Retail Trust
    • Sasseur REIT


Debt Profile

 ItemsUnitAverage MedianMinMax
Interest Coverage Ratiotime4.63.70.818.3
Cost of Debt%3.243.20.997.26
Fixed Debt over Total Debt%72.176.714.4100
Unsecured Debt over Total Debt%6286.10100
Gearing Ratio%37.637.927.648.8
Preferred/Perpetual Securities over Debt%5.20.1031.7
Highest Debt Expiry in 5 Years%43.234.115.2100
Weighted Average Debt Maturity, WADMyear2.742.880.24
  • Interest coverage ratio  7.5 times
    • Daiwa House Logistics Trust
    • Frasers Logistics & Commercial Trust
    • IREIT Global
    • Keppel DC REIT
    • Parkway Life REIT
  • Interest coverage ratio  2.25 times
    • BHG Retail REIT
    • Dasin Retail Trust
    • Lendlease Global Commercial REIT
    • Lippo Malls Indonesia Retail
    • Suntec REIT
  • Cost of debt  2%
    • CapitaLand Ascott Trust
    • Daiwa House Logistics Trust
    • Frasers Logistics & Commercial Trust
    • IREIT Global
    • Parkway Life REIT
  • Cost of debt  4.75%
    • CapitaLand India Trust
    • Dasin Retail Trust
    • EC World REIT
    • Lippo Malls Indonesia Retail Trust
    • Sasseur REIT
  • Fixed debt %  85%
    • AIMS APAC REIT
    • Daiwa House Logistics Trust
    • Frasers Hospitality Trust
    • IREIT Global
  • Fixed debt %  55%
    • BHG Retail REIT
    • Dasin Retail Trust
    • EC World REIT
    • Far East Hospitality Trust
    • Lippo Malls Indonesia Retail Trust
  • 10 SREITs are having unsecured debt of 0%; 10 SREITs are having unsecured debt of 100%.
  • Gearing Ratio  32%
    • Far East Hospitality Trust
    • Frasers Logistics & Commercial Trust
    • IREIT Global
    • Paragon REIT
    • Sasseur REIT
  • Gearing Ratio  42%
    • Elite Commercial Trust
    • Lippo Malls Indonesia Retail Trust
    • Manulife US REIT
    • Prime US REIT
    • Suntec REIT
  • Preferred/perpetual securities over debts  12.5%
    • AIMS APAC REIT
    • ESR-LOGOS REIT
    • Lendlease Global Commercial REIT
    • Lippo Malls Indonesia Retail Trust
    • Paragon REIT
  • 17 SREITs are having preferred/perpetual securities over debts of 0%
  • Highest debt maturity within 5 years  22.5% in a single year
    • CapitaLand Ascendas REIT
    • CapitaLand China Trust
    • CapitaLand Integrated Commercial Trust
    • Keppel REIT
    • Mapletree Logistics Trust
    • Mapletree Pan Asia Commercial Trust
  • Highest debt maturity within 5 years ≥ 80% in a single year
    • BHG Retail REIT
    • Dasin Retail Trust
    • EC World REIT
    • IREIT Global
    • Sasseur REIT
  • WADM  3.75 years
    • CapitaLand Ascott Trust
    • CapitaLand Integrated Commercial Trust
    • Digital Core REIT
    • United Hampshire US REIT
  • WADM ≤1.75 years
    • ARA US Hospitality Trust
    • Dasin Retail Trust
    • EC World REIT
    • Sasseur REIT

Diversification Profile

 ItemsUnit Average Median  MinMax
Major Sector Contribution%83.592.937.1100
Top Geographical Contribution%54.354.38.1100
Top Property Contribution%2320.34.460.6
Top 5 Properties Contribution%60.559.215.5100
Top Tenant Contribution%19.411.32.391
Top 10 Tenants Contribution%48.337.913.2100
  • Major sector contribution  52.5%
    • AIMS APAC REIT
    • CapitaLand Ascendas REIT
    • Cromwell European REIT
    • ESR-LOGOS REIT
    • Frasers Logistics & Commercial Trust
  • 15 SREITs are having a major sector contribution of 100%
  • Top geographical contribution  20%
    • ARA US Hospitality Trust
    • CapitaLand Ascott Trust
    • Cromwell European REIT
    • Elite Commercial Trust
  • Top geographical contribution of 95%
    • Dasin Retail Trust
    • EC World REIT
    • Far East Hospitality Trust
    • Frasers Centrepoint Trust
    • Sabana Industrial REIT
  • Top property contribution  7.5%
    • ARA US Hospitality Trust,
    • CapitaLand Ascendas REIT
    • CapitaLand Ascott Trust
    • Cromwell European REIT
    • Elite Commercial REIT
    • Mapletree Logistics Trust
  • Top property contribution  40%
    • BHG Retail REIT
    • Lendlease Global Commercial Trust
    • Paragon REIT
    • Sasseur REIT
    • Suntec REIT
  • Top 5 properties contribution  25%
    • ARA US Hospitality Trust
    • CapitaLand Ascendas REIT
    • CapitaLand Ascott Trust
    • Elite Commercial REIT
    • Mapletree Logistics Trust
  • Top 5 properties contribution  95%
    • BHG Retail REIT
    • Dasin Retail Trust
    • Lendlease Global Commercial Trust
    • Paragon REIT
    • Sasseur REIT
  • Top tenant contribution  3.5%
    • CapitaLand Ascendas REIT
    • CapitaLand China Trust
    • Keppel Pacific Oak US REIT
    • Sasseur REIT
    • Suntec REIT
  • Top tenant contribution  40%
    • ARA US Hospitality Trust
    • Elite Commercial REIT
    • First REIT
    • Parkway Life REIT
  • Top 10 tenants contribution  20%
    • CapitaLand Ascendas REIT
    • CapitaLand Ascott Trust
    • CapitaLand China Trust
    • Frasers Centrepoint Trust
    • Lippo Malls Indonesia Retail Trust
    • Sasseur REIT
  • Top 10 tenants contribution  97.5%
    • ARA US Hospitality Trust
    • Digital Core REIT
    • EC World REIT
    • Elite Commercial REIT
    • First REIT

Key Financial Metrics

 ItemsUnit Average Median MinMax
Property Yield (Annualized)%5.35.13.29.1
Management Fees over Distribution%16.9156.343.3
Distribution on Capital (Annualized)%3.33.50.84.9
Distribution Margin%44.746.88.370.4
  • Property yield (annualized)  7%
    • CaptiaLand India Trust
    • Elite Commercial Trust
    • First REIT
    • Keppel DC REIT
    • Lippo Malls Indonesia Retail Trust
    • Sasseur REIT
  • Property yield (annualized)  3.5%
    • Dasin Retail Trust
    • Far East Hospitality Trust
    • Frasers Hospitality Trust
    • Lendlease Global Commercial REIT
    • Suntec REIT
  • Management fees over Distribution  10.25%
    • Cromwell European REIT
    • Daiwa House Logistics Trust
    • Elite Commercial REIT
    • Prime US REIT
    • United Hampshire US REIT
  • Management fees over Distribution of  25%
    • ARA Hospitality US Trust
    • Dasin Retail Trust
    • Frasers Hospitality Trust
    • Lippo Malls Indonesia Retail Trust
  • Distribution on capital (annualized)  4.5%
    • Elite Commercial Trust
    • Keppel DC REIT
    • Prime US REIT
    • Sasseur REIT
    • United Hampshire US REIT
  • Distribution on capital (annualized)  2.25%
    • BHG Retail REIT
    • Dasin Retail Trust
    • Frasers Hospitality Trust
    • Lippo Malls Indonesia Retail Trust
    • OUE Commercial Trust
  • Distribution margin  60%
    • Elite Commercial REIT
    • Far East Hospitality Trust
    • Keppel DC REIT
    • Lendlease Global Commercial REIT
    • Parkway Life REIT
    • Sasseur REIT
  • Distribution margin 30%
    • ARA Hospitality Trust
    • BHG Retail REIT
    • Dasin Retail Trust
    • Lippo Malls Indonesia Retail Trust

Related Party Shareholding
 ItemsUnit Average Median Min Max
REIT Sponsor's Shareholding%27.31325.958060.935
REIT Manager's Shareholding%2.1080.90908.686
Directors of REIT Manager's Shareholding%5.4110.104057.268
* Include deemed interest
  • REIT sponsor's shareholding  50%
    • Far East Hospitality Trust
    • IREIT Global
    • Mapletree Pan Asia Commercial Trust
    • Paragon REIT
    • Sasseur REIT
  • REIT sponsor's shareholding  7.5%
    • BHG Retail REIT
    • Dasin Retail Trust
    • Keppel Pacific Oak US REIT
    • Prime US REIT
    • Suntec REIT
  • REIT manager's shareholding ≥ 6.25%
    • CapitaLand Ascott Trust
    • CapitaLand China Trust
    • CapitaLand India Trust
    • CDL Hospitality Trusts
    • First REIT
  • REIT manager's shareholding  0.1%
    • CapitaLand Ascendas REIT
    • Daiwa House Logistics Trust
    • OUE Commercial Trust
    • Sabana Industrial REIT
    • Suntec REIT
  • Directors of REIT manager's shareholding  10%
    • Dasin Retail Trust
    • EC World REIT
    • Elite Commercial REIT
    • Frasers Hospitality Trust
    • Sasseur REIT
  • Directors of REIT manager's shareholding  0.01%
    • CapitaLand Ascendas REIT
    • Digital Core REIT
    • Lippo Malls Indonesia Retail Trust
    • Starhill Global REIT

Income Support and Distribution from Divestment 

NameIncome Support % Proceeds from Divestment %
CapitaLand Ascendas REIT1.1% 
CapitaLand China Trust0.2% 
Cromwell European REIT 2.1%
ESR-LOGOS REIT 8.2%
Far East Hospitality Trust 8.5%
Frasers Logistics & Commercial Trust1.2%2.9%
Keppel DC REIT0.2% 
Keppel REIT0.8%4.5%
Lippo Malls Indonesia Retail Trust28.6% 
Mapletree Industrial Trust 2.1%
Mapletree Logistics Trust0.8%1.3%
OUE Commercial REIT7.6%4.0%
Suntec REIT3.7%9%

* Based on past 1 year distribution


Dividend Yield & P/NAV

* Above is extracted from SREITs Data - Relative Tab


Below is the list of REITs with 5 out of 6 being +1SD/+2SD Dividend Yield and -1SD/-2SD P/NAV over the past of 1 year, 3 years, or 5 years:

  1. CapitaLand India Trust
  2. CapitaLand Integrated Commercial Trust
  3. Dasin Retail Trust
  4. EC World REIT
  5. Elite Commercial Trust
  6. ESR-LOGOS REIT
  7. Keppel Pacific Oak US REIT
  8. Keppel REIT
  9. Manulife US REIT
  10. Prime US REIT

SREITs continue to trade below their NAV value, with a median Price/NAV of 0.81. Despite this undervaluation, SREITs offer a respectable median dividend yield of 6.53%. It's worth to note that the hospitality sector, while recovering, still has the lowest median dividend yield. As always, investors should conduct thorough research to evaluate each SREIT's fundamentals and sector before investing. 


For more information, check out:

SREITs Dashboard - Detailed information on individual Singapore REIT

SREITs Data - Overview and details of Singapore REIT

REIT Review - List of previous REIT review posts


To support my work, join:

Singapore REITs Post Telegram Channel - Join to receive posts for Singapore REITs

REIT-TIREMENT Patreon - Support my work and get exclusive content

REIT-TIREMENT Facebook Page - Support by liking my Facebook Page    

REIT Investing Community - Facebook Group where members share and discuss REIT topic


*Disclaimer: The information presented on this blog is for educational and informational purposes only. The materials, including research and opinions, are based solely on my findings and should not be considered professional financial advice or a definitive statement of fact. I cannot guarantee the accuracy, completeness, or reliability of the information provided. I shall not be held liable for any errors, omissions, or losses that may occur as a result of using the information presented on this blog. It should be noted that the information presented on this blog does not constitute a buy, sell, or hold recommendation for any security. It is crucial to conduct your own thorough research and due diligence before making any investment decisions.

No comments:

Post a Comment