2016 Q4 | 2017 Q3 | 2017 Q4 | 2018 Q1 | 2018 Q2 | 2018 Q3 | 2018 Q4 | 2019 Q1 | 2019 Q2 | 2019 Q3 | 2019 Q4 | 2020 Q1 | 2020 Q2 | 2020 Q3 | 2020 Q4 | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | Graph | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-47.51M - |
-47.9M - |
-35.1M - |
-26.61M - |
-11.06M - |
13.24M - |
24.76M 87.0% |
27.52M 11.1% |
47.87M 74.0% |
54.21M 13.3% |
63.38M 16.9% |
76.14M 20.1% |
|
Investing CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-1.28M - |
-1.64M - |
-2.87M - |
-3.42M - |
-4.22M - |
-4.83M - |
-4.83M - |
-5.22M - |
-5M - |
-4.43M - |
-5.42M - |
-5.3M - |
|
Financing CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
23.79M -71.3% |
35.09M 47.5% |
27.47M -21.7% |
8.77M -68.1% |
8.25M -5.9% |
-4.72M - |
-18.72M - |
-28.87M - |
-46.87M - |
-59.35M - |
-62.66M - |
-28.39M - |
|
Beginning Cash Position | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
66.62M 224.7% |
49.21M -26.1% |
43.45M -11.7% |
52.72M 21.3% |
41.8M -20.7% |
34.58M -17.3% |
32.83M -5.0% |
30.95M -5.7% |
33.89M 9.5% |
37.14M 9.6% |
33.26M -10.4% |
24M -27.9% |
|
Effect of FX Change | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
172K -51.0% |
-183K - |
-117K - |
-509K - |
-877K - |
-1.12M - |
-792K - |
-378K - |
82K - |
419K 411.0% |
337K -19.6% |
145K -57.0% |
|
Changes in Cash | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-25M - |
-14.45M - |
-10.5M - |
-21.26M - |
-7.03M - |
3.69M - |
1.22M -66.9% |
-6.58M - |
-4M - |
-9.56M - |
-4.7M - |
42.45M - |
|
End Cash Position | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
41.62M -20.5% |
34.76M -16.5% |
32.83M -5.5% |
31.46M -4.2% |
34.76M 10.5% |
38.27M 10.1% |
33.26M -13.1% |
24.38M -26.7% |
29.89M 22.6% |
27.58M -7.7% |
28.9M 4.8% |
66.44M 129.9% |
|
Free Cash Flow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
-48.79M - |
-49.55M - |
-37.97M - |
-30.03M - |
-15.28M - |
8.41M - |
19.94M 137.0% |
22.29M 11.8% |
42.87M 92.3% |
49.79M 16.1% |
57.96M 16.4% |
70.84M 22.2% |