| Year | Portfolio | ES3 |
|---|---|---|
| 2016 | -2.66% | 2.08% |
| 2017 | 33.79% | 21.11% |
| 2018 | 4.57% | -6.63% |
| 2019 | 27.06% | 9.08% |
| 2020 | 6.04% | -8.05% |
| 2021 | 9.13% | 12.92% |
| 2022 | -4.04% | 7.59% |
| 2023 | 13.18% | 4.02% |
| 2024 | 7.20% | 22.11% |
| 2025 | 12.95% | 28.14% |
| 2026 | 17.59% | 26.10% |
| Overall | 209.59% | 188.68% |
| Year | Portfolio | ES3 |
|---|---|---|
| 2016 | 5.83% | 2.49% |
| 2017 | 2.56% | 2.50% |
| 2018 | 3.41% | 3.63% |
| 2019 | 2.77% | 2.71% |
| 2020 | 8.25% | 6.56% |
| 2021 | 3.06% | 3.03% |
| 2022 | 3.44% | 3.16% |
| 2023 | 2.62% | 2.76% |
| 2024 | 1.65% | 2.88% |
| 2025 | 2.15% | 3.80% |
| 2026 | 2.31% | 3.53% |
| Overall | 3.75% | 3.62% |
| Year | Portfolio | ES3 |
|---|---|---|
| 2016 | -8.28% | -2.66% |
| 2017 | -4.46% | -3.27% |
| 2018 | -10.09% | -15.79% |
| 2019 | -5.10% | -8.40% |
| 2020 | -33.80% | -31.65% |
| 2021 | -6.83% | -5.52% |
| 2022 | -13.64% | -10.85% |
| 2023 | -6.42% | -7.65% |
| 2024 | -4.48% | -7.80% |
| 2025 | -8.80% | -14.33% |
| 2026 | -3.51% | -5.66% |
| Overall | -33.80% | -33.73% |
| Year | XIRR | Capital Flow |
|---|---|---|
| 2016 | -17.56% | SGD 59,150 |
| 2017 | 33.85% | SGD 36,957 |
| 2018 | 5.86% | SGD 32,091.11 |
| 2019 | 27.24% | SGD -7,311.34 |
| 2020 | 5.37% | SGD -54,109.31 |
| 2021 | 9.00% | SGD 6,590.36 |
| 2022 | -1.08% | SGD 26,811.06 |
| 2023 | 15.97% | SGD 123,163.39 |
| 2024 | 7.27% | SGD 14,791.59 |
| 2025 | 12.87% | SGD -13,167.81 |
| 2026 | 27.85% | SGD -10,375.61 |
| Overall | 13.50% | SGD 214,590.44 |
| Year | Currency | Total | Monthly | Avg Cost | Avg Cost Yield |
|---|---|---|---|---|---|
| 2017 | SGD | 6,443 | 536.92 | 102,402.38 | 6.29% |
| 2018 | SGD | 7,556 | 629.67 | 143,885.04 | 5.25% |
| 2019 | SGD | 10,404.77 | 867.06 | 153,953.2 | 6.76% |
| 2020 | SGD | 7,608.72 | 634.06 | 130,380.39 | 5.84% |
| 2021 | SGD | 7,017.18 | 584.76 | 118,749.69 | 5.91% |
| 2022 | SGD | 9,549.55 | 795.8 | 130,367.23 | 7.33% |
| 2023 | SGD | 10,136.61 | 844.72 | 339,343.33 | 2.99% |
| 2024 | SGD | 19,059.5 | 1,588.29 | 700,237.56 | 2.72% |
| 2025 | SGD | 13,167.79 | 1,097.32 | 703,937.41 | 1.87% |
| 2026 | SGD | 10,437.18 | 1,304.65 | 703,634.04 | 2.22% |
| Total | SGD | 101,380.3 | 792.03 | - | - |
| Year | Total P&L | Realized | Unrealized | |
|---|---|---|---|---|
| 2016 | SGD | -1,575 | 0 | -1,575 |
| 2017 | SGD | 32,476 | 8,243 | 24,233 |
| 2018 | SGD | 9,306.43 | 14,824.67 | -5,518.24 |
| 2019 | SGD | 45,036.15 | 10,404.77 | 34,631.38 |
| 2020 | SGD | 9,438.54 | 11,591.72 | -2,153.18 |
| 2021 | SGD | 14,822.13 | 7,011.18 | 7,810.95 |
| 2022 | SGD | -7,105.21 | 9,504.55 | -16,609.76 |
| 2023 | SGD | 38,925.7 | 6,136.61 | 32,789.09 |
| 2024 | SGD | 27,919.16 | 19,059.5 | 8,859.66 |
| 2025 | SGD | 51,570.78 | 13,167.79 | 38,402.99 |
| 2026 | SGD | 77,391.54 | 10,375.33 | 67,016.21 |
| Overall | SGD | 298,206.22 | 110,319.12 | 187,887.1 |
| Year | Currency | Total | Monthly | Proj Avg Cost | Proj Avg Cost Yield |
|---|---|---|---|---|---|
| 2026 (Estimated) | SGD | 13,780.27 | 1,148.36 | 536,646.04 | 2.57% |
| 2027 (Estimated till end Aug) | SGD | 10,432.39 | 1,304.05 | 325,042.91 | 4.81% |
| Type | Year-Month | # PayDate | # Dividends | Amount |
|---|---|---|---|---|
| Due/Paid | 2026-02 | 2 | 2 | SGD 479.42 |
| Due/Paid | 2026-03 | 2 | 2 | SGD 1,185.9 |
| Due/Paid | 2026-04 | 1 | 1 | SGD 1,782 |
| Due/Paid | 2026-05 | 4 | 5 | SGD 2,579.99 |
| Due/Paid | 2026-06 | 1 | 1 | SGD 1,081.5 |
| Due/Paid | 2026-07 | 1 | 1 | SGD 200 |
| Projected | 2026-08 | 2 | 2 | SGD 1,885 |
| Projected | 2026-09 | 3 | 3 | SGD 1,238.06 |
| Projected | 2026-10 | 2 | 2 | SGD 308.87 |
| Projected | 2026-11 | 1 | 1 | SGD 1,113 |
| Projected | 2026-12 | 3 | 4 | SGD 1,926.53 |
| Projected | 2027-02 | 2 | 2 | SGD 1,559.5 |
| Projected | 2027-03 | 2 | 2 | SGD 105.97 |
| Projected | 2027-04 | 2 | 2 | SGD 2,049.99 |
| Projected | 2027-05 | 3 | 3 | SGD 3,263.5 |
| Projected | 2027-06 | 2 | 2 | SGD 130.36 |
| Projected | 2027-07 | 1 | 1 | SGD 200 |
| Projected | 2027-08 | 2 | 2 | SGD 1,191.5 |
| Type | Name | Shares | ExDate | PayDate | Amount |
|---|---|---|---|---|---|
| Paid | ParkwayLife (C2PU) | 1,000 | 2026-02-09 | 2026-03-10 | SGD 76.4 |
| Paid | Raffles Medical (BSL) | 2,400 | 2026-05-12 | 2026-05-22 | SGD 72 |
| Paid | Singtel (Z74) | 1,000 | 2026-07-31 | 2026-08-19 | SGD 103 |
| Paid | UMS (558) | 20,000 | 2026-05-07 | 2026-05-22 | SGD 400 |
| Paid | iShares MSCI World Quality Div (WQDV) | 700 | 2026-02-19 | 2026-02-27 | USD 23.26 |
| Paid | MIT (ME8U) | 35,000 | 2026-05-06 | 2026-06-12 | SGD 1,081.5 |
| Paid | Frasers Property (TQ5) | 10,000 | 2026-01-30 | 2026-02-11 | SGD 450 |
| Due | DBS (D05) | 200 | 2026-08-14 | 2026-08-25 | SGD 162 |
| Paid | UMS (558) | 20,000 | 2026-07-10 | 2026-07-24 | SGD 200 |
| Due | MIT (ME8U) | 35,000 | 2026-07-30 | 2026-09-07 | SGD 1,088.5 |
| Due | DBS (D05) | 2,000 | 2026-08-14 | 2026-08-25 | SGD 1,620 |
| Due | iShares MSCI World Quality Div (WQDV) | 700 | 2026-08-20 | 2026-09-09 | USD 48.65 |
| Paid | DBS (D05) | 200 | 2026-05-11 | 2026-05-20 | SGD 162 |
| Paid | DBS (D05) | 2,000 | 2026-05-11 | 2026-05-20 | SGD 1,620 |
| Paid | MIT (ME8U) | 35,000 | 2026-02-04 | 2026-03-12 | SGD 1,109.5 |
| Paid | Cathay Airways (293) | 2,869 | 2026-03-31 | 2026-05-07 | HKD 1,836.16 |
| Paid | DBS (D05) | 200 | 2026-04-08 | 2026-04-17 | SGD 162 |
| Paid | DBS (D05) | 2,000 | 2026-04-08 | 2026-04-17 | SGD 1,620 |
| Paid | iShares MSCI World Quality Div (WQDV) | 700 | 2026-05-21 | 2026-05-29 | USD 45.9 |
| Due | ParkwayLife (C2PU) | 1,000 | 2026-08-12 | 2026-09-08 | SGD 87.7 |
| Announced | Cathay Airways (293) | 2,869 | 2026-09-02 | 2026-10-08 | HKD 745.94 |
| Announced | UMS (558) | 20,000 | 2026-10-15 | 2026-10-30 | SGD 200 |
| Projected | iShares MSCI World Quality Div (WQDV) | 700 | 2027-02-19 | 2027-03-11 | USD 23.26 |
| Projected | DBS (D05) | 2,200 | 2027-08-14 | 2027-09-03 | SGD 1,782 |
| Projected | Cathay Airways (293) | 2,869 | 2027-03-31 | 2027-04-20 | HKD 1,836.16 |
| Projected | MIT (ME8U) | 35,000 | 2027-07-30 | 2027-08-19 | SGD 1,088.5 |
| Projected | iShares MSCI World Quality Div (WQDV) | 700 | 2026-11-13 | 2026-12-03 | USD 27.16 |
| Projected | UMS (558) | 20,000 | 2027-05-07 | 2027-05-27 | SGD 400 |
| Projected | ParkwayLife (C2PU) | 1,000 | 2027-08-12 | 2027-09-01 | SGD 87.7 |
| Projected | MIT (ME8U) | 35,000 | 2027-05-06 | 2027-05-26 | SGD 1,081.5 |
| Projected | iShares MSCI World Quality Div (WQDV) | 700 | 2027-05-21 | 2027-06-10 | USD 45.9 |
| Projected | MIT (ME8U) | 35,000 | 2026-11-05 | 2026-11-25 | SGD 1,113 |
| Projected | Singtel (Z74) | 1,000 | 2027-07-31 | 2027-08-20 | SGD 103 |
| Projected | DBS (D05) | 2,200 | 2027-05-11 | 2027-05-31 | SGD 1,782 |
| Projected | MIT (ME8U) | 35,000 | 2027-02-04 | 2027-02-24 | SGD 1,109.5 |
| Projected | Singtel (Z74) | 1,000 | 2026-11-20 | 2026-12-10 | SGD 82 |
| Projected | iShares MSCI World Quality Div (WQDV) | 700 | 2027-08-20 | 2027-09-09 | USD 48.65 |
| Projected | ParkwayLife (C2PU) | 1,000 | 2027-02-09 | 2027-03-01 | SGD 76.4 |
| Projected | UMS (558) | 20,000 | 2027-07-10 | 2027-07-30 | SGD 200 |
| Projected | Frasers Property (TQ5) | 10,000 | 2027-01-30 | 2027-02-19 | SGD 450 |
| Projected | DBS (D05) | 2,200 | 2026-11-13 | 2026-12-03 | SGD 1,650 |
| Projected | DBS (D05) | 2,200 | 2027-04-08 | 2027-04-28 | SGD 1,782 |
| Projected | UMS (558) | 20,000 | 2026-12-01 | 2026-12-21 | SGD 160 |
| Projected | Raffles Medical (BSL) | 2,400 | 2027-05-12 | 2027-06-01 | SGD 72 |