| Year | Portfolio | ES3 |
|---|---|---|
| 2016 | -2.66% | 2.08% |
| 2017 | 33.79% | 21.11% |
| 2018 | 4.15% | -6.63% |
| 2019 | 27.91% | 9.08% |
| 2020 | 7.61% | -8.05% |
| 2021 | 11.87% | 12.92% |
| 2022 | -7.99% | 7.59% |
| 2023 | 14.79% | 4.02% |
| 2024 | 7.70% | 22.11% |
| 2025 | 12.13% | 28.14% |
| 2026 | 16.88% | 26.10% |
| Overall | 211.37% | 188.68% |
| Year | Portfolio | ES3 |
|---|---|---|
| 2016 | 5.83% | 2.49% |
| 2017 | 2.56% | 2.50% |
| 2018 | 3.43% | 3.63% |
| 2019 | 2.83% | 2.71% |
| 2020 | 8.48% | 6.56% |
| 2021 | 3.19% | 3.03% |
| 2022 | 3.57% | 3.16% |
| 2023 | 2.63% | 2.76% |
| 2024 | 1.73% | 2.88% |
| 2025 | 2.18% | 3.80% |
| 2026 | 2.31% | 3.52% |
| Overall | 3.84% | 3.62% |
| Year | Portfolio | ES3 |
|---|---|---|
| 2016 | -8.28% | -2.66% |
| 2017 | -4.46% | -3.27% |
| 2018 | -10.62% | -15.79% |
| 2019 | -5.01% | -8.40% |
| 2020 | -34.31% | -31.65% |
| 2021 | -6.55% | -5.52% |
| 2022 | -16.29% | -10.85% |
| 2023 | -5.99% | -7.65% |
| 2024 | -5.10% | -7.80% |
| 2025 | -9.55% | -14.33% |
| 2026 | -4.08% | -5.66% |
| Overall | -34.31% | -33.73% |
| Year | XIRR | Capital Flow |
|---|---|---|
| 2016 | -17.56% | SGD 59,150 |
| 2017 | 33.85% | SGD 36,957 |
| 2018 | 5.26% | SGD 28,276 |
| 2019 | 28.18% | SGD -9,858 |
| 2020 | 6.88% | SGD -53,933.5 |
| 2021 | 11.89% | SGD 12,315.03 |
| 2022 | -5.24% | SGD 26,954.79 |
| 2023 | 17.64% | SGD 123,163.39 |
| 2024 | 7.76% | SGD 15,100.51 |
| 2025 | 12.06% | SGD -12,864.15 |
| 2026 | 26.48% | SGD -10,164.86 |
| Overall | 13.56% | SGD 215,096.2 |
| Year | Currency | Total | Monthly | Avg Cost | Avg Cost Yield |
|---|---|---|---|---|---|
| 2017 | SGD | 6,443 | 536.92 | 102,402.38 | 6.29% |
| 2018 | SGD | 7,624 | 635.33 | 141,869.16 | 5.37% |
| 2019 | SGD | 9,858 | 821.5 | 146,850 | 6.71% |
| 2020 | SGD | 7,433.5 | 619.46 | 122,680.15 | 6.06% |
| 2021 | SGD | 6,926.82 | 577.24 | 115,493.04 | 6.00% |
| 2022 | SGD | 9,375.2 | 781.27 | 128,534.45 | 7.29% |
| 2023 | SGD | 10,136.61 | 844.72 | 337,556.27 | 3.00% |
| 2024 | SGD | 18,781.48 | 1,565.12 | 698,434.5 | 2.69% |
| 2025 | SGD | 12,864.14 | 1,072.01 | 702,166.49 | 1.83% |
| 2026 | SGD | 10,164.58 | 1,270.57 | 701,928.98 | 2.17% |
| Total | SGD | 99,607.33 | 778.18 | - | - |
| Year | Total P&L | Realized | Unrealized | |
|---|---|---|---|---|
| 2016 | SGD | -1,575 | 0 | -1,575 |
| 2017 | SGD | 32,476 | 8,243 | 24,233 |
| 2018 | SGD | 8,266 | 14,224 | -5,958 |
| 2019 | SGD | 44,588 | 9,858 | 34,730 |
| 2020 | SGD | 11,581.5 | 11,433.5 | 148 |
| 2021 | SGD | 19,412.84 | 6,926.82 | 12,486.02 |
| 2022 | SGD | -14,754.89 | 9,375.2 | -24,130.09 |
| 2023 | SGD | 42,461.83 | 6,136.61 | 36,325.22 |
| 2024 | SGD | 29,916.2 | 18,781.48 | 11,134.72 |
| 2025 | SGD | 48,687.02 | 12,864.14 | 35,822.88 |
| 2026 | SGD | 74,107.61 | 10,164.58 | 63,943.03 |
| Overall | SGD | 295,167.11 | 108,007.33 | 187,159.78 |
| Year | Currency | Total | Monthly | Proj Avg Cost | Proj Avg Cost Yield |
|---|---|---|---|---|---|
| 2026 (Estimated) | SGD | 13,404.07 | 1,117.01 | 537,557.4 | 2.49% |
| 2027 (Estimated till end Aug) | SGD | 10,164.17 | 1,270.52 | 323,103.85 | 4.72% |
| Type | Year-Month | # ExDate | # Dividends | Amount |
|---|---|---|---|---|
| Due/Paid | 2026-01 | 1 | 1 | SGD 450 |
| Due/Paid | 2026-02 | 3 | 3 | SGD 1,215.36 |
| Due/Paid | 2026-04 | 1 | 1 | SGD 1,782 |
| Due/Paid | 2026-05 | 5 | 5 | SGD 3,394.17 |
| Due/Paid | 2026-07 | 3 | 3 | SGD 1,391.5 |
| Projected | 2026-08 | 3 | 3 | SGD 1,931.56 |
| Projected | 2026-10 | 1 | 1 | SGD 200 |
| Projected | 2026-11 | 3 | 4 | SGD 2,879.48 |
| Projected | 2026-12 | 1 | 1 | SGD 160 |
| Projected | 2027-01 | 1 | 1 | SGD 450 |
| Projected | 2027-02 | 3 | 3 | SGD 1,215.43 |
| Projected | 2027-04 | 1 | 1 | SGD 1,782 |
| Projected | 2027-05 | 5 | 5 | SGD 3,393.77 |
| Projected | 2027-07 | 3 | 3 | SGD 1,391.5 |
| Projected | 2027-08 | 3 | 3 | SGD 1,931.47 |
| Type | Name | Shares | ExDate | PayDate | Amount |
|---|---|---|---|---|---|
| Paid | MIT (ME8U) | 35,000 | 2026-02-04 | 2026-03-12 | SGD 1,109.5 |
| Paid | DBS (D05) | 2,200 | 2026-04-08 | 2026-04-17 | SGD 1,782 |
| Paid | iShares MSCI World Quality Div (WQDV) | 700 | 2026-05-21 | 2026-05-29 | USD 45.9 |
| Paid | Frasers Property (TQ5) | 10,000 | 2026-01-30 | 2026-02-11 | SGD 450 |
| Due | MIT (ME8U) | 35,000 | 2026-07-30 | 2026-09-07 | SGD 1,088.5 |
| Paid | MIT (ME8U) | 35,000 | 2026-05-06 | 2026-06-12 | SGD 1,081.5 |
| Paid | UMS (558) | 20,000 | 2026-07-10 | 2026-07-24 | SGD 200 |
| Paid | Raffles Medical (BSL) | 2,400 | 2026-05-12 | 2026-05-22 | SGD 72 |
| Paid | ParkwayLife (C2PU) | 1,000 | 2026-02-09 | 2026-03-10 | SGD 76.4 |
| Due | iShares MSCI World Quality Div (WQDV) | 700 | 2026-08-20 | 2026-09-09 | USD 48.65 |
| Paid | UMS (558) | 20,000 | 2026-05-07 | 2026-05-22 | SGD 400 |
| Paid | Singtel (Z74) | 1,000 | 2026-07-31 | 2026-08-19 | SGD 103 |
| Due | ParkwayLife (C2PU) | 1,000 | 2026-08-12 | 2026-09-08 | SGD 87.7 |
| Paid | iShares MSCI World Quality Div (WQDV) | 700 | 2026-02-19 | 2026-02-27 | USD 23.26 |
| Paid | DBS (D05) | 2,200 | 2026-05-11 | 2026-05-20 | SGD 1,782 |
| Paid | DBS (D05) | 2,200 | 2026-08-14 | 2026-08-25 | SGD 1,782 |
| Announced | UMS (558) | 20,000 | 2026-10-15 | 2026-10-30 | SGD 200 |
| Projected | Frasers Property (TQ5) | 10,000 | 2027-01-30 | 2027-02-19 | SGD 450 |
| Projected | UMS (558) | 20,000 | 2027-07-10 | 2027-07-30 | SGD 200 |
| Projected | Raffles Medical (BSL) | 2,400 | 2027-05-12 | 2027-06-01 | SGD 72 |
| Projected | Singtel (Z74) | 1,000 | 2026-11-20 | 2026-12-10 | SGD 82 |
| Projected | DBS (D05) | 2,200 | 2027-04-08 | 2027-04-28 | SGD 1,782 |
| Projected | Singtel (Z74) | 1,000 | 2027-07-31 | 2027-08-20 | SGD 103 |
| Projected | MIT (ME8U) | 35,000 | 2027-05-06 | 2027-05-26 | SGD 1,081.5 |
| Projected | ParkwayLife (C2PU) | 1,000 | 2027-02-09 | 2027-03-01 | SGD 76.4 |
| Projected | DBS (D05) | 2,200 | 2027-05-11 | 2027-05-31 | SGD 1,782 |
| Projected | DBS (D05) | 2,200 | 2026-11-13 | 2026-12-03 | SGD 1,650 |
| Projected | MIT (ME8U) | 35,000 | 2027-02-04 | 2027-02-24 | SGD 1,109.5 |
| Projected | ParkwayLife (C2PU) | 1,000 | 2027-08-12 | 2027-09-01 | SGD 87.7 |
| Projected | MIT (ME8U) | 35,000 | 2026-11-05 | 2026-11-25 | SGD 1,113 |
| Projected | DBS (D05) | 2,200 | 2027-08-14 | 2027-09-03 | SGD 1,782 |
| Projected | iShares MSCI World Quality Div (WQDV) | 700 | 2027-02-19 | 2027-03-11 | USD 23.26 |
| Projected | MIT (ME8U) | 35,000 | 2027-07-30 | 2027-08-19 | SGD 1,088.5 |
| Projected | iShares MSCI World Quality Div (WQDV) | 700 | 2027-05-21 | 2027-06-10 | USD 45.9 |
| Projected | UMS (558) | 20,000 | 2026-12-01 | 2026-12-21 | SGD 160 |
| Projected | iShares MSCI World Quality Div (WQDV) | 700 | 2027-08-20 | 2027-09-09 | USD 48.65 |
| Projected | UMS (558) | 20,000 | 2027-05-07 | 2027-05-27 | SGD 400 |
| Projected | iShares MSCI World Quality Div (WQDV) | 700 | 2026-11-13 | 2026-12-03 | USD 27.16 |