| 2019 Q2 | 2019 Q3 | 2019 Q4 | 2020 Q1 | 2020 Q2 | 2020 Q3 | 2020 Q4 | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | Graph | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Insider Holdings (%) | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | - | - | - | - | - | - | - | - | - | - | - | - | |
| Net Margin | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
17.08% 7.4% |
17.79% 4.2% |
20.06% 12.8% |
18.23% -9.1% |
17.74% -2.7% |
18.37% 3.5% |
19.26% 4.8% |
22.25% 15.5% |
18.78% -15.6% |
18.87% 0.5% |
19.05% 1.0% |
19.67% 3.2% |
|
| Gross Margin | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
44.61% 18.1% |
43.36% -2.8% |
43.56% 0.4% |
42.14% -3.3% |
41.15% -2.3% |
41.41% 0.6% |
40.74% -1.6% |
39.68% -2.6% |
42.92% 8.2% |
42.3% -1.4% |
41.51% -1.9% |
41.1% -1.0% |
|
| Operating Margin | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
24.63% 8.6% |
27.57% 11.9% |
28.93% 4.9% |
26.69% -7.7% |
25.12% -5.9% |
26.03% 3.6% |
27.37% 5.2% |
26.07% -4.8% |
27.1% 4.0% |
27.32% 0.8% |
27.64% 1.2% |
26.83% -2.9% |
|
| Total Revenue | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
4.06B 16.4% |
4.61B 13.4% |
5.04B 9.4% |
5.35B 6.0% |
6.02B 12.6% |
6.66B 10.7% |
7.26B 9.0% |
7.48B 3.1% |
8.26B 10.3% |
8.99B 8.8% |
9.54B 6.1% |
10.06B 5.5% |
|
| Total Assets | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
29.38B 6.1% |
31.92B 8.7% |
33.89B 6.2% |
36.84B 8.7% |
39.12B 6.2% |
41.77B 6.8% |
43.99B 5.3% |
47.74B 8.5% |
50.87B 6.5% |
55.56B 9.2% |
58.2B 4.7% |
64.95B 11.6% |
|
| Total Liabilities | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
13.86B 7.8% |
15.58B 12.4% |
16.76B 7.6% |
18.73B 11.8% |
19.94B 6.4% |
21.31B 6.9% |
22.43B 5.2% |
24.5B 9.3% |
26.05B 6.3% |
29.04B 11.5% |
30.15B 3.8% |
34.92B 15.8% |
|
| Total Equity | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
15.51B 4.7% |
16.34B 5.3% |
17.14B 4.9% |
18.11B 5.7% |
19.18B 5.9% |
20.46B 6.7% |
21.57B 5.4% |
23.24B 7.7% |
24.82B 6.8% |
26.52B 6.9% |
28.05B 5.8% |
30.03B 7.1% |
|
| Operating CashFlow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | - | - | - |
1.86B - |
- | - | - |
3.13B - |
- | - | - |
3.57B - |
|
| Beginning Cash Position | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | - | - | - |
11.19B - |
- | - | - |
11.34B - |
- | - | - |
12.13B - |
|
| End Cash Position | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | - | - | - |
10.78B - |
- | - | - |
11.66B - |
- | - | - |
10.9B - |
|
| Free Cash Flow | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | - | - | - |
-1.8B - |
- | - | - |
-2.18B - |
- | - | - |
-4.6B - |
|
| Net Income (Cont Operations) | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | - | - | - |
2.81B - |
- | - | - |
4.34B - |
- | - | - |
5.38B - |
|
| Diluted Net Income | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
694M 25.0% |
820M 18.2% |
1.01B 23.4% |
975M -3.7% |
1.07B 9.5% |
1.22B 14.6% |
1.4B 14.2% |
1.67B 19.1% |
1.55B -6.8% |
1.7B 9.3% |
1.82B 7.1% |
1.98B 8.9% |
|
| Diluted EPS | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
7.105 19.8% |
8.42 18.5% |
10.32 22.6% |
9.94 -3.7% |
10.89 9.6% |
12.48 14.6% |
14.26 14.3% |
16.97 19.0% |
15.8 -6.9% |
17.29 9.4% |
18.53 7.2% |
20.15 8.7% |
|
| Return On Equity (%) | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
4.58% -15.5% |
5.15% 12.5% |
6.05% 17.4% |
5.53% -8.5% |
5.73% 3.5% |
6.18% 7.8% |
6.65% 7.7% |
7.43% 11.7% |
6.45% -13.2% |
6.61% 2.3% |
6.66% 0.8% |
6.81% 2.3% |
|
| Return On Assets (%) | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] | [friend] |
2.43% 0.6% |
2.68% 10.0% |
3.08% 14.9% |
2.76% -10.4% |
2.81% 2.0% |
3.03% 7.6% |
3.26% 7.7% |
3.63% 11.3% |
3.15% -13.3% |
3.19% 1.3% |
3.19% 0.2% |
3.21% 0.6% |
